DealsletterNEWSLETTERAll issues →
Issue #175September 4, 2026

$130k Into a Montclair 2017 Restore

Four live Bay Area flips. Featured is 5917 Balboa in Oakland Montclair: $999k list, $130k cash in, $1.35M ARV, $150k reno. About 45% on cash if a 6-month hold holds. Doremus, 17th, and Jordan fail at list. Those three cards show the bid in the headline.

Financing note

Fix and flips on this issue assume a 10% down hard money lender at 9.95% interest-only, 1-year term. Rehab is lender-funded. Cash in is 10% down plus 3% purchase costs. Interest is in the profit, not cash in. ROI is on cash in only. Sell costs are 4.5% of ARV. Doremus, 17th, and Jordan are bid-price. Those three cards show the bid in the headline metrics. List fails conservative on all three. Balboa is a restore-not-rebuild at list.

FEATURED FLIPRICHMOND BIDPITTSBURG BIDVALLEJO BID
FEATURED FLIP
5917 Balboa Dr, Oakland, CA 94611
rehab & flip · Montclair 2017 restore$999,000
UNDERWRITING
Cash In
$129,870
Total Profit
$58,087
ROI
45%
Annualized ROI
90%
List
$999,000
ARV
$1,350,000
Rehab Est.
$150,000
Sell costs
$60,750 (4.5% of ARV)
Size
4BR / 3.5BA · 2,440 sq.ft. · 5,227 lot · 2017
FINANCING
Down
$99,900
Purchase costs
$29,970
Loan
$1,049,100
IO 6 mo
$52,193
Hold
6 months
OPPORTUNITY
2017 custom in Montclair. Active $999,000. 4 bed, 3.5 bath, 2,440 sqft on a 5,227 sqft lot. MLS 41139864. Contractor Special / Fixer AS-IS. Subject sold $1.31M Nov 2020. Comps: 6406 Oakwood $1.55M May 2026. 6685 Shepherd Canyon $1.498M Jul 2026. ARV $1.35M on a restore, not a rebuild. Listing says cash or renovation financing.
RISK
Restore-not-rebuild. Seller pushes cash or renovation financing. Rehab is an assumption. Hold the $1.35M ARV conservative against the $1.55M and $1.498M comps.
VERDICT
Best at-list print on this board. Write at or near list. Restore, do not rebuild. Cash or reno financing only.
view this listing →
RICHMOND BID
5601 Doremus Ave, Richmond, CA 94805
rehab & flip · REO bid-price$580,000 bid
UNDERWRITING
Cash In
$75,400
Total Profit
$88,563
ROI
117%
Annualized ROI
281%
Bid
$580,000
List
$679,900 (fails at list)
ARV
$850,000
Rehab Est.
$100,000
Sell costs
$38,250 (4.5% of ARV)
Size
REO · bid-price card
FINANCING
Down
$58,000
Purchase costs
$17,400
Loan
$622,000
IO 5 mo
$25,787
Hold
5 months
OPPORTUNITY
REO on Doremus. List $679,900 fails conservative. At the $580k bid: $75,400 cash in, $100k rehab lender-funded, 5-month hold, $850k ARV, ~$88,563 net, 117% ROI.
RISK
List fails. REO process can add time. Rehab is an assumption.
VERDICT
Pass at list. Write $580k or walk. REO timing is part of the bid.
view this listing →
PITTSBURG BID
251 E 17th St, Pittsburg, CA 94565
rehab & flip · bid-price$380,000 bid
UNDERWRITING
Cash In
$49,400
Total Profit
$41,026
ROI
83%
Annualized ROI
249%
Bid
$380,000
List
$420,000 (fails at list)
ARV
$535,000
Rehab Est.
$65,000
Sell costs
$24,075 (4.5% of ARV)
Size
bid-price card
FINANCING
Down
$38,000
Purchase costs
$11,400
Loan
$407,000
IO 4 mo
$13,499
Hold
4 months
OPPORTUNITY
List $420k fails conservative. At the $380k bid: $49,400 cash in, $65k rehab lender-funded, 4-month hold, $535k ARV, ~$41,026 net, 83% ROI.
RISK
Verify in-law or garage conversion legality before you underwrite the bed count. Rehab is an assumption.
VERDICT
Pass at list. Write $380k or walk. Verify the in-law or garage conversion before you stretch ARV.
view this listing →
VALLEJO BID
208 Jordan St, Vallejo, CA 94591
rehab & flip · probate bid-price$360,000 bid
UNDERWRITING
Cash In
$46,800
Total Profit
$34,355
ROI
73%
Annualized ROI
219%
Bid
$360,000
List
$399,000 (fails at list)
ARV
$495,000
Rehab Est.
$55,000
Sell costs
$22,275 (4.5% of ARV)
Size
probate · bid-price card
FINANCING
Down
$36,000
Purchase costs
$10,800
Loan
$379,000
IO 4 mo
$12,570
Hold
4 months
OPPORTUNITY
Probate on Jordan. List $399k fails conservative. At the $360k bid: $46,800 cash in, $55k rehab lender-funded, 4-month hold, $495k ARV, ~$34,355 net, 73% ROI.
RISK
Probate can add time. List fails conservative. Rehab is an assumption.
VERDICT
Pass at list. Write $360k or walk. Probate timing is part of the bid.
view this listing →
Status Verification

Underwritten September 4, 2026 PT from live listing pages and same-zip sales. Rehab numbers are assumptions, not contractor bids. Featured is at list. Doremus, 17th, and Jordan show a bid in the headline. Acora is not affiliated with the listings.

Three or four deals like these, underwritten end to end, every week. Free forever.

get the next issue →
Get the next issue free
Real underwriting, honest verdicts — straight to your inbox every week.
← Back to all issues