- Dealsletter
- Posts
- #72: This Cash Flowing Portfolio Won’t Last Long — Plus a Wild 297% ROI Flip
#72: This Cash Flowing Portfolio Won’t Last Long — Plus a Wild 297% ROI Flip
A fully renovated portfolio, high-cash-flow Norclay 26-unit, a crazy Walnut Creek flip, and a Hayward house hack. Let’s go.
🚨 Follow Dealsletter for more exclusive deals:
📲 Instagram/Threads: @Dealsletter
📲 X (Twitter): @Dealsletter
Hello Investors,
Welcome to Issue #72 of Dealsletter — This week, we’ve got something for everyone. From a fully renovated 4-property portfolio generating strong cash flow, to a massive 297% ROI opportunity on a Walnut Creek flip, to a 26-unit in Kansas City with an eye-popping 12.3% cap rate, and a Hayward house hack that’s perfect for an FHA buyer. Whether you're into BRRRR, long-term holds, or flips with serious upside, Issue #72 brings the heat.
Let’s dive in! 👇
🚨 Note on Numbers: All calculations for investment properties are based on a 25% down payment and a current interest rate of 6.80%, unless otherwise stated. For house hacks, we assume a 5% down payment with PMI at 0.4% and a 6.24%(FHA) interest rate. We do the math so you can focus on what matters – the deals!
👉🏼 Stay up to date: What’s the latest on mortgage rates?

📈 The Stats: Each listing comes with detailed investment metrics like cap rates, GRM, and special financing options where available.
4 SFH Cash Flow Portfolio - Renovated
📍 Address: Multiple Locations (Kansas City, Independence, Raytown)
💰 Price: $725,000
🏠 Units: 4 SFHs
🏦 Cap Rate: 7.8%

This fully renovated 4-property portfolio across Kansas City, Raytown, and Independence is a turnkey cash-flow play. Featuring updated flooring, kitchens, bathrooms, and solid mechanicals, these homes are occupied by long-standing tenants who want to stay. Two leases extend through January 2026 while the rest are month-to-month, giving you flexibility and immediate income.
Why This Is a Great Investment
All four homes have recent updates that reduce your CapEx risks out of the gate.
Three fenced-in yards add long-term tenant retention value.
Rents are stable, with room for gradual increases over time.
A great option for someone looking for a stable DSCR rental portfolio loan.
The Stats (25% Down, DSCR Rental Portfolio Loan) 📝
Purchase Price: $725,000
Cap Rate: 7.8%
DSCR: 1.35
Gross Rent: $6,525/month
Operating Expenses: $1,793/month
Taxes: $659/month
Insurance: $481/month
Maintenance: $326/month
Capital Expenditures: $326/month
Net Operating Income: $4,732/month
Loan Payments: $3,509/month
Cash Flow: $1,224/month
The gold standard of business news
Morning Brew is transforming the way working professionals consume business news.
They skip the jargon and lengthy stories, and instead serve up the news impacting your life and career with a hint of wit and humor. This way, you’ll actually enjoy reading the news—and the information sticks.
Best part? Morning Brew’s newsletter is completely free. Sign up in just 10 seconds and if you realize that you prefer long, dense, and boring business news—you can always go back to it.
Norclay Apartments - Strong Cash Flow Day One
📍 Address: 4651 NE Antioch Rd, Kansas City, MO
💰 Price: $1,850,000
🏠 Units: 26
🏦 Cap Rate: 12.3%

A 26-unit building with a mix of 1-bed, studio, and one 2-bed unit in an exceptional submarket of Kansas City. Located in a park-like setting near major highways and shopping, this asset is priced at only $71K/unit. Units have been modestly updated over time, and there's significant upside through continued rent increases and operational improvements.
Why This Is a Great Investment
One of the strongest DSCR deals we’ve ever featured (2.11)
Excellent location in the strongest growth area of the KC metro
Forced appreciation play through rent bumps and property improvements
Ideal for experienced investors or value-add players
The Stats (25% Down, Multi-Family Investment, Pro-Forma) 📝
Purchase Price: $1,850,000
Cap Rate: 12.3%
DSCR: 2.11
Gross Rent: $24,710/month
Vacancy(5%): -$1,236/month
Operating Expenses: $4,585/month
Taxes: $1,573/month
Insurance: $542/month
Maintenance: $1,236/month
Capital Expenditures: $1,236/month
Net Operating Income: $18,889/month
Loan Payments: $8,953/month
Cash Flow: $9,936/month
Heavy Flip Opportunity in Walnut Creek
📍 Address: Warren Road, Walnut Creek, CA 94595
💰 Price: $710,000 (Projected offer)
🏠 Units: 1 SFR
🏦 ROI: 297.9%

Let’s be clear: this is not a beginner flip. This off-market project may require a full rebuild, but for experienced flippers with contractor connections, the upside is outrageous. The projected $1.8M+ ARV leaves plenty of meat on the bone, even after extensive renovation.
Why This Is a Great Investment
Rare opportunity in an A+ school district (Acalanes)
Huge 2,398 sqft structure on an elevated lot with views
Potential ADU or compound-style build-out
Could create multiple exit strategies: flip, short-term rental, or high-end resale
The Stats(10% Down, Hard Money Loan) 📝
Purchase Price: $710,000 ($100k+ over asking)
ARV: $1,846,000
ROI: 297.9%
Rehab Costs: $385,000
Extensive repairs needed
Full rebuild may be needed in certain areas
Modern high-end finishes to achieve target ARV
Holding Period: 10 Months
Holding Costs: $93,440
Selling Costs (4.5%): $83,075
Total Profit: $553,285
Hayward House Hack w/ Guest Unit
📍 Address: 91 Geneva Ave, Hayward, CA 94544
💰 Price: $849,000
🏠 Units: 1 SFR (plus guest unit)

Located on a corner lot in the Union City School District, this updated SFR includes a private guest unit perfect for rental income. Ideal for FHA buyers looking to offset their mortgage, this property offers modern finishes, location, and flexibility.
Why This Is a Great Investment
Live in the main house, rent the guest unit
Great access to BART, schools, shops, and freeways
Ideal layout for multigenerational living or Airbnb potential
Attractive for both investors and first-time buyers
The Stats(5% Down FHA, House Hack, Living in the main house) 📝
Purchase Price: $849,000
Gross Rent: $2,250/month
Operating Expenses: $1,086/month
Taxes: $877/month
Insurance: $208/month
Net Operating Income: $1,164/month
Loan Payments: $5,209/month
Effective Mortgage: $4,044/month
What’s Brewing at Dealsletter ☕️
🔥 ReiList Beta Coming Soon!
Dealsletter subscribers get first access to our new deal-finding platform, ReiList!📢 More Off-Market Deals – We’re working on exclusive pre-screened investments you won’t find anywhere else!
A Big Thank You! 🙌
We're immensely grateful for our early subscribers. Your trust and engagement are the fuel that drives Dealsletter. We promise to keep delivering top-notch real estate insights and deals.
Until next time,
The Dealsletter Team
Disclaimer: The content provided through Dealsletter, including investment metrics, property analysis, and rewards materials, is for informational and educational purposes only. It does not constitute financial, legal, or investment advice. Always conduct your own due diligence or consult a licensed professional before making any investment decisions. Dealsletter assumes no responsibility for any financial outcomes resulting from actions taken based on the information provided.